Updated Sep 6, 2026 spreadsheet

Venture Capital Model: is this $349 stack worth it for spreadsheet?

Venture Capital Model: is this $349 stack worth it for spreadsheet?

Building a venture fund model from scratch is rarely about the math; it’s about the architecture. Most founders and junior associates end up spending weeks wrestling with circular references, broken links between the deal pipeline and the fund P&L, or trying to force a single-stage logic onto a portfolio that clearly requires multi-stage follow-ons. If you are trying to present a realistic IRR or multiple to LPs and you are currently staring at a blank spreadsheet that refuses to calculate RVPI correctly, you need a structure that already understands the mechanics of dilution, graduation rates, and exit timing. (Venture Capital Model)

The Venture Capital Model by Hemrock (Taylor Davidson) is a $349 financial model template designed specifically for this exact bottleneck. It moves beyond simple entry/exit calculators by using an “average investment approach” to forecast capital allocation across a full fund lifecycle. If you are preparing a fund memo, testing portfolio construction scenarios, or simply need a clean, auditable base for your own deal flow, this is a high-leverage tool to have in your stack.

Quick answer

Best forVC investors, fund analysts, and operators who need a pre-built, multi-stage fund model with LP/GP economics and IRR calculations.
Skip ifYou only need a single-deal calculator, or you are looking for a free, basic template without complex scenario modeling.
Price$349 (one-time, lifetime access)
FormatMicrosoft Excel (.xlsx) and Google Sheets (no macros, no locked cells)
One-line takeA comprehensive, unlocked fund model that handles multi-stage investments, dilution, and three distinct performance scenarios out of the box.

What you’re actually buying

At $349, you are not just buying a set of formulas; you are buying a complete fund-level simulation engine. The core of the Venture Capital Model is a quarterly forecast that calculates fund cash flows, investments, proceeds, and distributions to limited partners. It doesn’t stop at the cash line. The model prebuilds the fund financial statements, including management company budgeting and the critical LP and GP economics that determine how the fund actually pays out.

What makes this template distinct is its approach to portfolio construction. Instead of forcing you to model every single deal individually (which is tedious and often inaccurate for early-stage funds), it uses an average investment approach. You define your initial check size, your follow-on strategy, and the performance buckets (fail, low, medium, high), and the model calculates the capital allocation and investment performance for you. This allows you to see the aggregate effect of your strategy on the fund’s overall health without getting lost in the weeds of individual company assumptions. (Venture Capital Model)

The model also includes prebuilt performance metrics that are the language of venture capital: Gross/Net Multiple, Gross/Net IRR, Interim IRR, RVPI, DPI, and TVPI. These are calculated dynamically as you adjust your assumptions. Furthermore, the template supports up to three scenarios, letting you evaluate different portfolio construction approaches or investment performance assumptions side-by-side. This is invaluable for stress-testing your thesis before you commit capital.

Because the file is fully unlocked with no macros or VBA, you can dig into any cell, adjust any assumption, and break the model if you need to. It is designed to be a living document, not a black box. Whether you are working in Excel or Google Sheets, the structure remains consistent, and you get free access to updates for the life of the product. (Venture Capital Model)

Venture Capital Model — product preview

Why it’s on our radar

This model is interesting because it solves the “blank page” problem for fund-level modeling, which is significantly more complex than single-deal modeling. Most templates available online are either too basic (just a cash flow table) or too rigid (locked cells, macro-heavy). The Venture Capital Model hits the sweet spot of being comprehensive yet fully transparent.

The inclusion of multi-stage forecasting is a key differentiator. Many models assume a single entry and a single exit, which doesn’t reflect the reality of venture investing where follow-ons and dilution play a massive role in final returns. By modeling graduation rates and multi-stage investments, this template forces you to think about the full lifecycle of capital, not just the entry price. (Venture Capital Model)

Buyers have noted the quality of the construction and the support provided. One user highlighted that the model is “very well-crafted and elegant” and that the sheets are “easy to work with,” while another mentioned that it “saved us countless hours.” These are strong signals for a product in this price range, where the value is often in the time saved during setup. Gumroad reviews

What actually matters

Before you buy, consider how you will use the model. If you are a solo investor or a small fund, the “average investment approach” is likely the most valuable feature, as it simplifies the complexity of modeling a dozen or more deals. If you are a large firm with a dedicated analyst team, you might already have a proprietary model, but this could serve as a great benchmark or a clean template for new analysts to learn from. (Venture Capital Model)

Check your comfort level with the “average investment” methodology. This approach assumes that the average deal performs in a certain way, which is a valid heuristic for fund-level forecasting but may not capture the idiosyncratic risks of specific bets. If your strategy relies heavily on a few “home run” deals that deviate significantly from the average, you may need to customize the model to handle those outliers manually. (Venture Capital Model)

Also, verify that your team is comfortable with the format. The model is provided in both Excel and Google Sheets, which is a huge plus for collaboration. However, because it is a complex model with many linked cells, ensure that your team understands the underlying logic before making significant changes. The fact that there are no locked cells means anyone can change anything, which is great for flexibility but requires discipline to maintain version control. (Venture Capital Model)

Finally, consider the support. The seller offers email support and the option to book a call. For a $349 product, this level of support is a significant value-add, especially if you run into issues with the model or need help customizing it for your specific fund structure. See current options

Mid-check

If you are ready to move past the blank spreadsheet and start modeling your fund’s performance with a professional-grade tool, the Venture Capital Model is a solid investment. It provides the structure, the metrics, and the flexibility you need to build a credible fund memo.

See current options

FAQ

Is this model suitable for early-stage venture funds? Yes, the model is designed for venture capital investors and uses an average investment approach that is particularly well-suited for early-stage funds where individual deal modeling can be less predictive. It handles multi-stage investments and follow-ons, which are critical in early-stage venture.

Can I use this model in Google Sheets? Yes, the model is provided in both Microsoft Excel (.xlsx) and Google Sheets formats. You can download the Excel file or copy the Google Sheet immediately after purchase. There are no macros or VBA, so it works seamlessly in both environments. (Venture Capital Model)

Does the model include LP and GP economics? Yes, the model includes prebuilt fund financial statements, including management company budgeting and LP and GP economics. This allows you to see how the fund’s performance translates into actual payouts for limited partners and the general partner. (Venture Capital Model)

Are there any locked cells or macros in the model? No, the model is fully unlocked with no locked cells and no macros. This means you can access and modify any cell, adjust any assumption, and customize the model to fit your specific needs. The transparency is a key feature of the Venture Capital Model.

Bottom line

The Venture Capital Model is a powerful tool for anyone who needs to model a venture fund with a multi-stage approach. It provides a comprehensive framework for forecasting investments, proceeds, cash flows, and performance metrics, all while remaining fully transparent and customizable. If you are tired of wrestling with broken links and circular references, this model will save you time and help you build a more credible fund memo.

View on Gumroad